| | | | | | | | | | | | |
|
AUDITED FINANCIAL RESULTS FOR THE QUARTER AND YEAR ENDED MARCH 31, 2008 |
(Rs. in Crore except per share data) |
| |
|
Standalone |
Consolidated |
| |
|
(A) |
(B) |
(C) |
(D) |
(E) |
(F) |
(G) |
(H) |
|
| Sl No |
Particulars |
Three months Ended Mar. 31-08 |
Three months Ended Mar. 31-07 |
Audited Year Ended Mar. 31-08 |
Audited Year Ended Mar. 31-07 |
Three months Ended Mar. 31-08 |
Three months Ended Mar. 31-07 |
Audited Year Ended Mar. 31-08 |
Audited Year Ended Mar. 31-07 |
|
| 1 |
Income from Operations |
90.54 |
67.37 |
305.62 |
235.38 |
122.21 |
81.45 |
366.13 |
278.45 |
|
| 2 |
Other Income( See
Note - 6 ) |
11.55 |
0.23 |
12.88 |
1.10 |
6.06 |
0.28 |
21.81 |
1.24 |
|
| 3 |
Total Income |
102.09 |
67.60 |
318.50 |
236.48 |
128.27 |
81.73 |
387.94 |
279.69 |
|
| |
|
|
|
|
|
|
|
|
|
|
| |
a.Production Expenses |
16.26 |
13.91 |
60.61 |
51.64 |
64.00 |
14.56 |
121.65 |
53.30 |
|
| |
b.Personnel Expenses |
28.50 |
18.33 |
95.75 |
75.16 |
45.26 |
25.38 |
148.45 |
96.70 |
|
| |
c.Special employee bonus |
- |
- |
0.14 |
- |
0.15 |
0.45 |
9.06 |
0.45 |
|
| |
d.Marketing, Distribution & Promotional Expenses |
21.67 |
11.31 |
60.94 |
40.72 |
74.11 |
11.31 |
125.60 |
40.72 |
|
| |
e.Operating & Administrative Expenses |
19.85 |
13.05 |
55.81 |
40.64 |
41.56 |
22.82 |
99.24 |
57.08 |
|
| 4 |
Total Expenditure |
86.28 |
56.60 |
273.25 |
208.16 |
225.08 |
74.52 |
504.00 |
248.25 |
|
| |
|
|
|
|
|
|
|
|
|
|
| 5 |
Profit/(Loss) before Interest, Depreciation & Tax |
15.81 |
11.00 |
45.25 |
28.32 |
(96.81) |
7.21 |
(116.06) |
31.44 |
|
| |
|
|
|
|
|
|
|
|
|
|
| 6 |
Finance cost |
1.61 |
0.60 |
3.85 |
1.03 |
7.63 |
0.62 |
24.19 |
1.05 |
|
| 7 |
Depreciation |
5.75 |
4.93 |
20.38 |
17.82 |
6.79 |
5.42 |
23.09 |
18.89 |
|
| 8 |
Operating Profit/(Loss) |
8.45 |
5.47 |
21.02 |
9.47 |
(111.23) |
(1.17) |
(163.34) |
11.50 |
|
| 9 |
Cost of stock options (See Note - 2) |
2.92 |
5.26 |
11.83 |
29.47 |
3.74 |
6.66 |
13.50 |
35.61 |
|
| 10 |
Tax Expense |
|
|
|
|
|
|
|
|
|
| |
- Current |
0.90 |
(0.01) |
0.90 |
- |
0.78 |
1.86 |
3.90 |
3.48 |
|
| |
- Tax for Earlier Years |
(0.04) |
(0.11) |
(0.04) |
(0.11) |
0.00 |
(0.68) |
0.00 |
(0.68) |
|
| |
- Deferred |
0.60 |
0.06 |
1.83 |
(14.69) |
0.48 |
0.09 |
1.79 |
(14.55) |
|
| |
- Fringe Benefit Tax |
0.76 |
0.44 |
2.22 |
1.69 |
1.21 |
0.64 |
3.12 |
2.09 |
|
| 11 |
Profit/(Loss) after Tax before minority interest and Profit/(Loss) of Associate |
3.31 |
(0.17) |
4.28 |
(6.89) |
(117.44) |
(7.40) |
(185.65) |
(14.45) |
|
| 12 |
Share of Minority Interest |
|
|
|
|
(0.91) |
0.50 |
(0.21) |
2.41 |
|
| 13 |
Share in Profits of Associate |
|
|
|
|
0.00 |
0.65 |
(3.13) |
2.14 |
|
| 14 |
Net
Profit/(Loss) carried to Reserves & Surplus |
3.31 |
(0.17) |
4.28 |
(6.89) |
(116.53) |
(7.25) |
(188.57) |
(14.72) |
|
| |
|
|
|
|
|
|
|
|
|
|
| 15 |
Paid -up Equity Share Capital |
25.03 |
24.98 |
25.03 |
24.98 |
25.03 |
24.98 |
25.03 |
24.98 |
|
| |
(Face value Rs 4/- per share) |
|
|
|
|
|
|
|
|
|
| 16 |
Reserves (Excluding Revaluation Reserve) |
|
|
21.04 |
22.62 |
|
|
(173.08) |
26.12 |
|
| 17 |
Earnings
Per Share (of Rs.4/-each) |
|
|
|
|
|
|
|
|
|
| |
Before
Extraordinary Items |
|
|
|
|
|
|
|
|
|
| |
- Basic |
0.54 |
(0.03) |
0.68 |
(1.13) |
(18.83) |
(1.19) |
(30.16) |
(2.41) |
|
| |
- Diluted |
0.53 |
(0.03) |
0.66 |
(1.13) |
(18.83) |
(1.19) |
(30.16) |
(2.41) |
|
| |
After
Extraordinary Items |
|
|
|
|
|
|
|
|
|
| |
- Basic |
0.54 |
(0.03) |
0.68 |
(1.13) |
(18.83) |
(1.19) |
(30.16) |
(2.41) |
|
| |
- Diluted |
0.53 |
(0.03) |
0.66 |
(1.13) |
(18.83) |
(1.19) |
(30.16) |
(2.41) |
|
| |
|
|
|
|
|
|
|
|
|
|
| 18 |
Dividend per share (face value of Rs.4 per share) |
|
|
|
|
|
|
|
|
|
| |
Final Dividend (Rs. per share) |
|
|
0.80 |
0.80 |
|
|
|
|
|
| |
Dividend percentage |
|
|
20% |
20% |
|
|
|
|
|
| 19 |
Aggregate of Public Shareholding |
|
|
|
|
|
|
|
|
|
| |
- No. of equity shares of Rs 4/- each |
24,439,017 |
29,150,407 |
24,439,017 |
29,150,407 |
24,439,017 |
29,150,407 |
24,439,017 |
29,150,407 |
|
| |
- percentage of Shareholding |
39.05% |
46.67% |
39.05% |
46.67% |
39.05% |
46.67% |
39.05% |
46.67% |
|
| Notes : |
| 1 |
The
income from operations in standalone results includes income of
Rs.5.10 Crores (previous period 0.38 Crores) for the quarter ended
March 31, 2008 (Col A) and Rs.21.06 Crores (previous period Rs 1.50
Crores) for year ended (Col C) March 31, 2008 charged from
subsidiaries towards the shared services provided by the Company.
The standalone results for the quarter and year ended March 31, 2007
(Col B & Col D respectively) are net of costs amounting to Rs.
1.19 crores and Rs 6.40 crores respectively, reimbursed from NDTV
Networks Plc and its subsidiaries, being the costs attributable to the new business initiatives undertaken by the Company. |
| 2 |
During the quarter and year ended
March 31, 2008, the Company has issued 48,185 shares & 124,460
shares respectively pursuant
to the exercise of stock
options by certain employees under the ESOP scheme. Further during the
year the Company has granted 100,000 stock options to a
wholetime director subject to approval from the shareholders
and Central Government, if required. Fringe Benefit Tax (“FBT”) on Employees’ Stock Option Plan accrues on the date of exercise of the stock options. During the quarter and year ended March 31, 2008, FBT on exercise of stock options amounting to Rs 0.56 cr and Rs 1.45 crs respectively has been paid by the company which will be recovered from the employees as per the scheme.
|
| 3 |
As per the terms of Clause 41 of the Listing Agreement, given below is the information on investor complaints for the quarter ended March 31, 2008:
|
| |
| Pending at the beginning of the quarter |
Received during the quarter |
Disposed of during the quarter |
| Nil |
3 |
3 |
|
| 4 |
The business arrangements between the Company and its subsidiary, NDTV Media Limited relating to volume based incentives have been allied to revenue targets, consequent to which incentives amounting to Rs 5.4 crores computed on an arms length basis have been absorbed by NDTV Media Limited in respect of current year. The corresponding amount charged in the Company's accounts in the previous year was Rs 3.2 crores.
|
| 5 |
On
January 22, 2008 the Company along with its subsidiary NDTV Networks
BV entered into a Memorandum of Agreement (MOA) with NBC Universal
Inc. and one of its affiliates(NBCU), which
contemplates divestment to the NBCU affiliate of a 26%
effective indirect stake (on a fully diluted basis) in NDTV
Networks plc through a Netherlands based Subsidiary. The
said stake is proposed to be divested at a price
of US$ 150 million. The detailed terms of the same
are being negotiated between the parties. The MOA also contemplates that
NBCU will be granted an option to acquire additional stake of
upto 24% in the Netherlands Subsidiary in the
third year of the joint venture at the then fair market value of the shares, subject to receipt of all necessary consents and approvals. |
| 6 |
In terms of the
Board Resolution dated October 17, 2007 granting approval to
sell its investment in Astro Awani Networks Limited,
as part of the Company's plans to focus on increasing
its presence in news-cum-entertainment channels across emerging markets, the Company
has sold its investment to one of its
subsidiaries NDTV Emerging Markets BV which is a 50:50 joint
venture with NDTV Networks Plc, which is a wholly
owned subsidiary of the Company. The excess of
the sale price, being the fair market value arrived at on
the basis of a valuation report by an independent valuer, over the
cost of investment amounting to Rs 10.58 crores has been recognised as profit
on sale of investment and included under 'Other Income' (Col A and Col C) in these financial results. |
| 7 | The audited financial results
have been taken on record by the Board of Directors in its meeting
held on April 16, 2008. The auditors' report on
the standalone financial statements and the consolidated financial statements for the year ended
March 31, 2008 contains no qualification except for remuneration of Rs.
0.97 crores and Rs. 2.38 crores respectively paid to the
directors including directors of its subsidiaries which is subject to Central
Government approval due to inadequacy of profits for which the
Company has initiated the process of obtaining the necessary approvals.
Additionally, 100,000 stock options granted to a director is subject
to approval of the shareholders. Further, remuneration paid to a
director amounting to Rs 0.16 crores for the year ended
March 31, 2007 is also subject to Central Government approval for
which the company has already filed the necessary application. |
| 8 | The Company currently operates
primarily in a single segment of television media and accordingly, there is no separate reportable segment. |
| 9 |
The board proposed a final
dividend of Rs. 0.80 per share (face value of Rs. 4 per share)
amounting to Rs. 5.01 crores subject to the approval of members at
Annual General Meeting payable out of the past profits.
|
| 10 |
Previous period figures have been
regrouped/recast
wherever considered necessary. |
| For and on behalf of Board of Directors |
| Dr.Prannoy Roy |
| Chairman |
| Place: New Delhi |
| Date: April 16, 2008 |